RENT ROLL 3153 COLUMBUS AVENUE SOUTH 8 Off-street parking spots UNIT #1 GARCIA $ 700/MO 2 BDRMS UNIT #2 ALVARADO TREJO $1,100/MO 4 BDRMS UNIT #3 ONTIVEROS $ 700/MO 1 BDRM UNIT #4 DURAN $ 725/MO 2 BDRMS ANNUAL RENT $38,460 EXPENSES 3153 COLUMBUS AVENUE SOUTH Insurance $ 1,580.00 Taxes (2007) $ 5,803.76 Water/sewer/garbage $ 3,188.73 Gas $ 91.50 Electric (house) $ 586.60 Repairs (2007) $ 1,083.00 Maintenance/snow removal $ 600.00 Cleaning/miscellaneous $ 200.00 Rental license $ 114.00 ANNUAL EXPENSES $25,212.41 OWNERS EXPENSES: Electric (house), fuel (house) ,insurance, maintenance/repairs, snow/lawn, taxes, insurance TENANTS EXPENSES: Fuel, Electric, Cable, Phone UPGRADES Flashing repair (back of the building) 2008 Unit 1 new refrigerator, dishwasher, kitchen sink, counter tops and kitchen ceiling fan replaced - floors redone and some light fixtures replaced new vanity and toilet new carpeting hardwood floors refinished Unit 2 new refrigerator, dishwasher, kitchen fan, kitchen sink and faucet new toilet and vanity - new furnace new closet door in living room Unit 3 new vanity and toilet new kitchen fan and kitchen faucets Unit 4 new refrigerator - new carpet new entrance door new refrigerator, kitchen faucets faucets in 2nd bathroom new vanity Tile bathroom all units Tile in main and back entries Interior paint Exterior paint Several copper pipes replaced 3 new windows glass replaced in several others Washer/dryer hook-ups (2) utility sink
| 
